$460K
$82,051
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$480,000
Medium
$450,000
Low
$420,000
Confidence
High
This modern home sits on a 647m2 block, boasting features like a double garage, solar panels, and stylish interiors. Situated near schools and amenities, it's a short drive to the A1 Pacific Highway and Crescent Head. The property offers side access to a secure, spacious backyard adjoining a nature reserve. Inside, discover quality finishes like a chic kitchen with a stone island bar, plantation shutters, and air conditioning. The master bedroom includes a walk-in robe and ensuite, while the living area opens to an alfresco space overlooking lush greenery. Ideal as an investment or family home due to its prime location and current growth in the Macleay Valley and Mid North Coast Region.
Trusted by over 13k property buyers and counting...
Try Picki for FREE12.4%
67.4%
$203K
10.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$5,000
-$4,208
6.1%
Asking Price
-
Estimated Purchase Price
$445,000
Stamp Duty
$14,760
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$44,500
Reg. Mortgage
$164
LMI Premium
$8,884
Renovation Costs
-
Total Cash/Equity Required
$70,504
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,160
$1,514
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,421
$29,603
Interest Repayments
$26,433
$26,433
Net Cashflow Before Tax
-$6,012
$3,170
Depreciation
-
-
Tax Offset
-$1,804
$951
Net Cashflow After Tax
-$4,208
$2,219
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$400,500
$400,500
$80,100
$468,310
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price