$1.1M
$184,066
Confidence
High
High
$1,115,000
Medium
$1,075,000
Low
$1,035,000
Confidence
Medium
"Set within a quiet neighbourhood, this beautifully presented singlelevel home in Catherine Field showcases a lightfilled design and a practical floorplan tailored for easy, lowmaintenance living. In addition to its serene surroundings, the home is conveniently located just moments away from local shops, multiple schools, sporting fields, and parks, providing the perfect balance of peace and accessibility for the whole family. Features Ducted air conditioning Open plan kitchen, living and dining area Separate media room Wellappointed kitchen featuring stone bench tops, stainless steel appliances including 900mm gas cooktop and electric oven, dishwasher and ample storage Master bedroom featuring walk in robe and ensuite with double vanity Remaining bedrooms completed with built in robes Covered alfresco area leading out to low maintenance rear yard Double garage with remote entry and internal access Simon Property Co believes that all the information contained herein is true and correct to the best of our ability however we encourage all interested parties to carry out their own enquiries."
-
52.8%
$946K
4.1%
-$20,000
-$30,306
2.6%
2.0%
-16.5%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,095,000
Estimated Purchase Price
$1,095,000
Stamp Duty
$44,010
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$109,500
Reg. Mortgage
$164
LMI Premium
$28,197
Renovation Costs
-
Total Cash/Equity Required
$184,066
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,749
$31,506
Interest Repayments
$65,043
$65,043
Net Cashflow Before Tax
-$43,294
-$33,537
Depreciation
-
-
Tax Offset
-$12,988
-$10,061
Net Cashflow After Tax
-$30,306
-$23,476
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,148,100
$2,075,492
Loan Balance
I.O
$985,500
$985,500
$162,600
$1,089,992
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price