$790K
$149,063
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$830,000
Medium
$790,000
Low
$750,000
Confidence
Not applicable
Discover a brand new, low-maintenance home in Tatton, Wagga's premier subdivision. Nestled adjacent to a golf course and within walking distance to the lake, this under-construction property promises convenience and elegance. With premium finishes, the thoughtful design showcases style and comfort—highlighted by a master retreat with a walk-in robe and private ensuite. The second bedroom offers a built-in robe and easy access to the main bathroom. Secure parking is provided with a single-car garage. Act quickly as this is one of the last blocks available in this desirable area.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.7%
$864K
3.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$100,000
-$40,142
-
Asking Price
$790,000
Estimated Purchase Price
$890,000
Stamp Duty
$34,785
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$89,000
Reg. Mortgage
$164
LMI Premium
$22,918
Renovation Costs
-
Total Cash/Equity Required
$149,063
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,102
$1,438
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,479
-$5,844
Interest Repayments
$52,866
$52,866
Net Cashflow Before Tax
-$57,345
-$58,710
Depreciation
-
-
Tax Offset
-$17,204
-$17,613
Net Cashflow After Tax
-$40,142
-$41,097
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$843,720
$1,525,245
Loan Balance
I.O
$801,000
$801,000
$42,720
$724,245
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Public Administration and Safety - 12.0%
Retail Trade - 11.0%
Education and Training - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price