$971K
$162,723
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$980,000
Medium
$910,000
Low
$840,000
Confidence
High
Experience the perfect blend of modern design and nature in the Aston 208, a family-friendly home loaded with over 90 features by Stroud Homes. Located in Sawtell Commons Estate, relish the lifestyle with beaches, parks, and community amenities at your doorstep. Designed for today's living, the Aston 208 boasts a galley style kitchen, breezy living areas, and an alfresco space perfect for entertaining. Sawtell, nestled between mountains and sea, offers a vibrant community and seamless connection to nature and nearby cities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.1%
82.6%
$870K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$80,000
-$15,850
4.5%
Asking Price
$971,426
Estimated Purchase Price
$990,000
Stamp Duty
$39,285
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$99,000
Reg. Mortgage
$164
LMI Premium
$25,493
Renovation Costs
-
Total Cash/Equity Required
$166,138
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,163
$52,020
Interest Repayments
$58,806
$58,806
Net Cashflow Before Tax
-$22,643
-$6,786
Depreciation
-
-
Tax Offset
-$6,793
-$2,036
Net Cashflow After Tax
-$15,850
-$4,750
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$971,880
$1,756,928
Loan Balance
I.O
$891,000
$891,000
$80,880
$865,928
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price