$649K
$102,309
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$710,000
Medium
$670,000
Low
$630,000
Confidence
Medium
Discover this fully renovated family home, perfectly positioned in a quiet, family-friendly neighborhood. Boasting dual living potential, the property features a functional modern kitchen, three spacious bedrooms upstairs, and a master bedroom with an ensuite downstairs. Enjoy ample storage, a renovated laundry, and a concrete driveway leading to a large double lock-up shed. The generous 735 m2 block offers well-maintained gardens and room for a pool, ensuring plenty of space for family life or future expansion. Don't miss this excellent opportunity for first-home buyers or savvy investors.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.1%
65.3%
$573K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$55,000
-$7,874
5.5%
Asking Price
$649,000
Estimated Purchase Price
$615,000
Stamp Duty
$20,700
Transfer Fee
$2,078
Conveyancing
$1,665
Deposit (10%)
$61,500
Reg. Mortgage
$224
LMI Premium
$17,366
Renovation Costs
-
Total Cash/Equity Required
$104,083
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$2,264
$2,954
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,282
$36,686
Interest Repayments
$36,531
$36,531
Net Cashflow Before Tax
-$11,249
$155
Depreciation
-
-
Tax Offset
-$3,375
$46
Net Cashflow After Tax
-$7,874
$108
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$715,560
$1,293,562
Loan Balance
I.O
$553,500
$553,500
$162,060
$740,062
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Agriculture, Forestry and Fishing - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price