$565K
$88,203
Confidence
Medium
High
$605,000
Medium
$565,000
Low
$525,000
Confidence
Low
"This spacious 4bedroom home offers plenty of room for the whole family, with easy access to the popular local primary school. 4 bedrooms with the facility for 5 2 bathrooms Double garage with electric roller doors Security screens on all windows and doors Fully fenced with 2 double lock up gates Upstairs Features Modern Kitchen Large bench space and ample storage Water filter under kitchen sink 2 large bedrooms with ceiling fans and built in robes Single bedroom with air conditioning and built in robe Bathroom is spacious with double shower, bath and separate toilet Open LivingDining area with fan and airconditioned, opening onto the front balcony Vinyl plank flooring easy to maintain Walkin Storage area Downstairs 1 Bedroom with ensuite Ensuite with wet area and toilet Open Living Area with builtin shelving Laundry Area with wall mounted ironing board washing machine cupboard Vinyl plank flooring Additional Features New Septic System for 5 bedrooms Recently painted inside and out 2 x 5,000Gallon Poly Rainwater Tanks Provision for Fire fighter pump installation Wiring plug installed for generator Generous 1,013sqm Block Recently landscaped Thriving Fruit Trees Including orange, lemon, fig, and passionfruit, plus beautiful frangipanis in the front courtyard"
Below are some similar properties in the area you may be interested in.
-
76.4%
$432K
6.7%
$15,000
-$11,891
4.3%
2.9%
-13.3%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Agriculture, Forestry and Fishing - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
Asking Price
$565,000
Estimated Purchase Price
$550,000
Stamp Duty
$17,775
Transfer Fee
$1,783
Conveyancing
$1,665
Deposit (10%)
$55,000
Reg. Mortgage
$224
LMI Premium
$12,041
Renovation Costs
-
Total Cash/Equity Required
$89,038
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$2,264
$2,954
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,683
$23,023
Interest Repayments
$32,670
$32,670
Net Cashflow Before Tax
-$16,987
-$9,647
Depreciation
-
-
Tax Offset
-$5,096
-$2,894
Net Cashflow After Tax
-$11,891
-$6,753
Assumptions
Year 1
Year 10
Property Value
6.8%
$603,420
$1,090,840
Loan Balance
I.O
$495,000
$495,000
$108,420
$595,840