$1.19M
$218,509
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,150,000
Medium
$1,050,000
Low
$950,000
Confidence
Not Applicable
Nestled in the serene Silkwood Court cul-de-sac, this contemporary 207m2 residence stands as a beacon of luxury, functionality, and sustainability. Sprawling over 1 hectare, it boasts panoramic views, a robust 90mm steel frame, potential for further development, and a balance of aesthetic charm with a picturesque dam and green pastures. Positioned conveniently close to essential amenities and schools, this property offers future subdivision potential, and its energy-efficient features — including a 6kW solar panel system — promise affordable living costs.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
77.3%
$745K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$235,000
-$57,315
-
Asking Price
$1,250,000
Estimated Purchase Price
$1,285,000
Stamp Duty
$54,413
Transfer Fee
$4,901
Conveyancing
$1,665
Deposit (10%)
$128,500
Reg. Mortgage
$224
LMI Premium
$39,818
Renovation Costs
-
Total Cash/Equity Required
$230,071
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,898
$2,476
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,549
-$7,240
Interest Repayments
$76,329
$76,329
Net Cashflow Before Tax
-$81,878
-$83,569
Depreciation
-
-
Tax Offset
-$24,563
-$25,071
Net Cashflow After Tax
-$57,315
-$58,498
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,121,400
$2,027,224
Loan Balance
I.O
$1,156,500
$1,156,500
-$35,100
$870,724
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 21.0%
Education and Training - 14.0%
Retail Trade - 9.0%
Health Care and Social Assistance - 8.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price