$1.09M
$188,548
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,110,000
Medium
$1,030,000
Low
$950,000
Confidence
Medium
Welcome to your dream home in the desirable Kewarra Beach suburb. This spacious 4-bedroom, 3-bathroom property offers an impressive 1,264 sqm of land. Equipped with ducted air conditioning, a double garage, and additional off-street parking, it caters to modern living needs. The open-plan kitchen and living area seamlessly connect to a screened outdoor entertaining space with a stunning inground pool. The fully fenced backyard, complete with a mango tree and established gardens, offers a private haven just 25 minutes from Cairns CBD. Families and investors alike will appreciate its proximity to schools, shops, parks, and the beach.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.3%
69.6%
$720K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$55,000
-$8,391
5.8%
Asking Price
$1,085,000
Estimated Purchase Price
$1,085,000
Stamp Duty
$42,913
Transfer Fee
$4,058
Conveyancing
$1,665
Deposit (10%)
$108,500
Reg. Mortgage
$224
LMI Premium
$30,638
Renovation Costs
-
Total Cash/Equity Required
$188,548
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,482
$1,934
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,462
$75,279
Interest Repayments
$64,449
$64,449
Net Cashflow Before Tax
-$11,987
$10,830
Depreciation
-
-
Tax Offset
-$3,596
$3,249
Net Cashflow After Tax
-$8,391
$7,581
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,100,040
$1,988,611
Loan Balance
I.O
$976,500
$976,500
$123,540
$1,012,111
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 11.0%
Retail Trade - 11.0%
Education and Training - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price