$799K
$136,891
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$910,000
Medium
$820,000
Low
$730,000
Confidence
Medium
This delightful home epitomizes relaxed, tropical living with its spacious design and cheerful ambiance. Catering to a variety of family lifestyles, it combines functional living with stylish additions. Enjoy the large alfresco area and tropical pool, perfect for year-round entertaining. The main suite features an ensuite and garden view, with three additional queen-sized bedrooms equipped with ample storage and air conditioning. The central kitchen offers induction cooking and two pantries, enhancing the home's thoughtful layout. The property benefits from a solar power system and new security doors. Positioned in a quiet neighborhood, this home promises peace and easy living close to shopping, schools, and nature, with Cairns CBD and the airport a short drive away.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.1%
$691K
5.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$11,659
4.9%
Asking Price
$799,000
Estimated Purchase Price
$800,000
Stamp Duty
$29,025
Transfer Fee
$2,836
Conveyancing
$1,665
Deposit (10%)
$80,000
Reg. Mortgage
$224
LMI Premium
$22,590
Renovation Costs
-
Total Cash/Equity Required
$136,891
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,482
$1,934
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,864
$44,538
Interest Repayments
$47,520
$47,520
Net Cashflow Before Tax
-$16,656
-$2,982
Depreciation
-
-
Tax Offset
-$4,997
-$895
Net Cashflow After Tax
-$11,659
-$2,088
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$720,000
$720,000
$155,760
$863,166
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 11.0%
Retail Trade - 11.0%
Education and Training - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price