$1.05M
$180,950
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,150,000
Medium
$1,045,000
Low
$950,000
Confidence
Medium
Nestled in a serene cul de sac at Kewarra Beach, this meticulously presented family home at 10 Bingil Close offers a unique blend of modern comfort and tropical tranquility. The home features premium amenities such as a gourmet kitchen, spacious open plan living, and a luxurious master suite with an ensuite. Boasting a private oasis with a sparkling pool, decked areas, and a gazebo, the property borders a bushland reserve, enhancing its privacy and offering a retreat-like environment. Ideal for families or nature lovers, this home incorporates modern conveniences like a 7.7kw solar system, electric gate, and Crimsafe screens, making it a perfect base for adventures in Far North Queensland.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.3%
69.6%
$720K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$6,728
6.0%
Asking Price
$1,045,000
Estimated Purchase Price
$1,045,000
Stamp Duty
$40,613
Transfer Fee
$3,890
Conveyancing
$1,665
Deposit (10%)
$104,500
Reg. Mortgage
$224
LMI Premium
$29,508
Renovation Costs
-
Total Cash/Equity Required
$180,950
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,482
$1,934
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,462
$75,279
Interest Repayments
$62,073
$62,073
Net Cashflow Before Tax
-$9,611
$13,206
Depreciation
-
-
Tax Offset
-$2,883
$3,962
Net Cashflow After Tax
-$6,728
$9,244
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,116,060
$2,017,571
Loan Balance
I.O
$940,500
$940,500
$175,560
$1,077,071
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 11.0%
Retail Trade - 11.0%
Education and Training - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price