$795K
$136,024
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$840,000
Medium
$785,000
Low
$730,000
Confidence
Medium
This exceptional property offers a rare oasis within a young builders' own spacious home, graced by bushland and opposite a birdsong parkland. The residence features light-filled rooms, a decadent main suite, and a spectacular kitchen. It showcases an open plan design with room for a pool, set on an easy-care 675m2 lot with national parkland backing. Located in a convenient lush place close to the beach, shops, and schools, it provides a quick settlement opportunity. A 20-25 minute drive takes you to Cairns CBD and international airport, while Port Douglas is a scenic 35-minute drive north.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
88.2%
$805K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$15,819
4.1%
Asking Price
$795,000
Estimated Purchase Price
$795,000
Stamp Duty
$28,800
Transfer Fee
$2,836
Conveyancing
$1,665
Deposit (10%)
$79,500
Reg. Mortgage
$224
LMI Premium
$22,449
Renovation Costs
-
Total Cash/Equity Required
$136,024
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,240
$45,888
Property Management
+7.7% PA
$2,482
$3,533
Rates
+3.0% PA
$1,482
$1,934
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,625
$35,657
Interest Repayments
$47,223
$47,223
Net Cashflow Before Tax
-$22,598
-$11,566
Depreciation
-
-
Tax Offset
-$6,780
-$3,470
Net Cashflow After Tax
-$15,819
-$8,096
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$838,380
$1,515,592
Loan Balance
I.O
$715,500
$715,500
$122,880
$800,092
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 11.0%
Retail Trade - 11.0%
Education and Training - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.