$499K
$75,265
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$620,000
Medium
$580,000
Low
$540,000
Confidence
Medium
Discover a tranquil haven at 207 Branyan Drive, Avoca. This charming brick home is perfect for first-time buyers, families, or investors seeking a blend of comfort and practicality. Offering three spacious bedrooms with built-in wardrobes and ceiling fans, a neat bathroom with shower and bath, and a generous air-conditioned living area, it caters to all your needs. The kitchen boasts a gas stove top and oven, ideal for daily cooking. Wheelchair access, a secure front porch, two-car accommodation, a lawn locker, a water tank, and a new tin roof enhance its appeal. Situated on a 708m2 block and close to local amenities, this well-maintained property promises a convenient lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.2%
75.1%
$518K
5.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$105,000
-$5,413
6.0%
Asking Price
$499,000
Estimated Purchase Price
$475,000
Stamp Duty
$15,050
Transfer Fee
$1,488
Conveyancing
$1,665
Deposit (10%)
$47,500
Reg. Mortgage
$224
LMI Premium
$10,399
Renovation Costs
-
Total Cash/Equity Required
$76,876
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$2,264
$2,954
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,483
$29,855
Interest Repayments
$28,215
$28,215
Net Cashflow Before Tax
-$7,732
$1,640
Depreciation
-
-
Tax Offset
-$2,320
$492
Net Cashflow After Tax
-$5,413
$1,148
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$619,440
$1,119,800
Loan Balance
I.O
$427,500
$427,500
$191,940
$692,300
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Agriculture, Forestry and Fishing - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price