$1.15M
$179,050
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,300,000
Medium
$1,200,000
Low
$1,100,000
Confidence
Medium
This is an impressive family home with 4 spacious bedrooms, including a master suite with a walk-in robe and ensuite. The modern kitchen is the heart of the home, fitted with ample storage and electric appliances. Enjoy the open plan living area which offers a bright, airy space with pool views. The home features ducted air conditioning and a large covered entertaining area overlooking an inground pool, perfect for summer. With a low-maintenance yard, two spacious living areas, an internal laundry, and a double lockup garage, this home built in 1996 on a generous 736m² block offers comfort and functionality. Solar electricity adds to the home's efficiency while extra parking caters for boats and caravans.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.9%
$1.13M
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$60,000
-$7,203
5.9%
Asking Price
$1,200,000
Estimated Purchase Price
$1,140,000
Stamp Duty
$46,075
Transfer Fee
$4,269
Conveyancing
$1,665
Deposit (10%)
$114,000
Reg. Mortgage
$224
LMI Premium
$35,325
Renovation Costs
-
Total Cash/Equity Required
$202,108
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$67,600
$96,216
Property Management
+7.7% PA
$5,205
$7,409
Rates
+3.0% PA
$1,318
$1,720
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$57,426
$82,324
Interest Repayments
$67,716
$67,716
Net Cashflow Before Tax
-$10,290
$14,608
Depreciation
-
-
Tax Offset
-$3,087
$4,382
Net Cashflow After Tax
-$7,203
$10,225
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,026,000
$1,026,000
$255,600
$1,290,828
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 13.0%
Retail Trade - 12.0%
Accommodation and Food Services - 11.0%
Construction - 9.0%
Others - 55.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price