Withheld
$65,598
"Be Quick This Exclusive House Land Package is now available. With Multiple Block Sizes Available, this property offers endless possibilities for you to build your dream home. Call to book an appointment today. Custom Design Lets Discuss Your Dream Design PACKED WITH LUXURY UPGRADES Award Winning Team 25 Year Structural Guarantee Packages To Suit Every Budget First Home Buyer, Dream Home or Investor Need an etra Ensuite Interior Features Ducted Aircon NEX40 Nexus 1200mm Front Door Quality 600mm x 600mm Rectified Tiles 2590mm or 2740mm Ceilings Plush Carpets Wood Laminate Flooring Ceiling Fans throughout Mirrored Robes and shelves in all Bedrooms Roller blinds to all Windows Niches in both Showers Floor to Ceiling Tiles to Ensuite Bathroom Top mounted bathroom basins Stone Benchtops to Bathrooms and Laundry, Kitchen European stainless steel appliances from builders range including 900mm Haier Oven 900mm Haier Gas Cooktop, 5 Burner 900mm Haier Undermount Rangehood 600mm Haier Integrated Dishwasher Waterfall Feature Stone Bench top to Kitchen Island LED Lighting Strips to Kitchen Splash Back Island Bench Chrome 14 turn tap provided in fridge cavity for fridge icemaker Double Undermount stainless steel sink with Ikon Hali pulldown sink mixer chrome Soft Close Cabinetry Designer TiledStone Splashbacks Exterior Features Brick, Cladding, Render or Mix Lets Get Creative Tiled Alfresco with Fan Double Lockup Remote Garage Epoxy Flooring to Garage Exposed Aggregate Driveway Mailbox, Footpath and Full Fencing Full Landscaping Security Screens to all Windows Sliding Doors Sensor Light to Front Rear And much more Already got Land and Design Lets talk Construction. Or are you looking for a Two Storey, Dual Key or Dual Living please dont hesitate to contact us to discuss these options."
-
75.3%
$890K
3.5%
$10,000
-$16,211
3.7%
2.8%
-13.0%
6.0%
Asking Price
-
Estimated Purchase Price
$730,000
Stamp Duty
$25,875
Transfer Fee
$2,541
Conveyancing
$1,665
Deposit (10%)
$73,000
Reg. Mortgage
$224
LMI Premium
$20,613
Renovation Costs
-
Total Cash/Equity Required
$124,469
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,103
$1,439
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,204
$29,320
Interest Repayments
$43,362
$43,362
Net Cashflow Before Tax
-$23,158
-$14,042
Depreciation
-
-
Tax Offset
-$6,947
-$4,213
Net Cashflow After Tax
-$16,211
-$9,829
Assumptions
Year 1
Year 10
Property Value
6.8%
$790,320
$1,428,711
Loan Balance
I.O
$657,000
$657,000
$133,320
$771,711
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Retail Trade - 14.0%
Education and Training - 11.0%
Construction - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.