The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$1.25M
$205,020
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,300,000
Medium
$1,200,000
Low
$1,100,000
Confidence
Medium
This contemporary, two-story home in the Visage Gated Community promises endless holidays. Nestled within a lush green canopy, the property features views over a sprawling golf course, with private swimming pool access, tennis courts, and the beach just a short walk away. The first floor boasts two bedrooms with hardwood floors and built-in robes, a bathroom, laundry, and living area. The open-plan kitchen and living room, with ducted air conditioning, are framed by floor-to-ceiling glass louvers, inviting sea breezes and sunlight. A large balcony and private poolside courtyard offer immaculate views, perfect for entertaining. The second level houses an oversized master bedroom with a spa-equipped ensuite and study nook. The secure, family-friendly complex includes a lock-up garage for two cars and ample storage, ceiling fans, and modern finishings throughout.
Trusted by over 13k property buyers and counting...
Try Picki for FREE3%
72.3%
$1.29M
3.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$45,000
-$31,463
2.7%
Asking Price
$1,250,000
Estimated Purchase Price
$1,155,000
Stamp Duty
$46,938
Transfer Fee
$4,353
Conveyancing
$1,665
Deposit (10%)
$115,500
Reg. Mortgage
$224
LMI Premium
$35,790
Renovation Costs
-
Total Cash/Equity Required
$205,020
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,660
$34,284
Interest Repayments
$68,607
$68,607
Net Cashflow Before Tax
-$44,947
-$34,323
Depreciation
-
-
Tax Offset
-$13,484
-$10,297
Net Cashflow After Tax
-$31,463
-$24,026
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,039,500
$1,039,500
$242,100
$1,277,328
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
