The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$3.15M
$543,188
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,400,000
Low
$1,300,000
Confidence
Medium
Welcome to a magnificent residence in the gated Whitehaven Beachside enclave, a haven of luxury and tranquility. Nestled on a spacious 757m2 corner block, this designer home covers 456m2 and is ideally positioned with expansive north-facing terraces overlooking a private lap pool, surrounded by lush greenery. This home is a sanctuary for relaxation or entertainment, featuring a lavish premier suite with a private terrace and outdoor alfresco areas perfect for enjoying fresh sea air. Boasting high-end finishes like a sleek Miele-equipped kitchen and a palatial ensuite, it seamlessly blends indoor and outdoor living. Enjoy communal facilities including a pool, tennis court, and direct beach access, all just minutes from essential amenities and stunning nature spots. Embrace blue-chip coastal living with sophistication and comfort at every turn.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.8%
$2.03M
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
+
7.2%
Asking Price
-
Estimated Purchase Price
$1,380,000
Stamp Duty
$59,875
Transfer Fee
$5,280
Conveyancing
$1,665
Deposit (10%)
$138,000
Reg. Mortgage
$224
LMI Premium
$42,762
Renovation Costs
-
Total Cash/Equity Required
$248,357
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$98,800
$140,623
Property Management
+7.7% PA
$7,608
$10,828
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$86,054
$123,091
Interest Repayments
$81,972
$81,972
Net Cashflow Before Tax
$4,082
$41,119
Depreciation
-
-
Tax Offset
$1,225
$12,336
Net Cashflow After Tax
$2,858
$28,784
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,495,200
$2,702,966
Loan Balance
I.O
$1,242,000
$1,242,000
$253,200
$1,460,966
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
