$929K
$159,959
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,120,000
Medium
$1,075,000
Low
$1,030,000
Confidence
Medium
11 King Parrot Avenue in Glasshouse Mountains combines modern living with natural beauty. This family-friendly home features 4 spacious bedrooms, 2 bathrooms, and ample indoor-outdoor areas. Situated near township shops, national parks, and transit, it offers both adventure and relaxation. The home boasts high ceilings, a state-of-the-art kitchen with stone benchtops, and a luxurious master suite opening to a patio. With a nature reserve across the street, a 6kw solar system, and ample storage, it balances seclusion with accessibility to amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
69.2%
$700K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$23,097
3.6%
Asking Price
-
Estimated Purchase Price
$1,075,000
Stamp Duty
$42,338
Transfer Fee
$4,016
Conveyancing
$1,665
Deposit (10%)
$107,500
Reg. Mortgage
$224
LMI Premium
$30,355
Renovation Costs
-
Total Cash/Equity Required
$186,648
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$30,859
$44,531
Interest Repayments
$63,855
$63,855
Net Cashflow Before Tax
-$32,996
-$19,324
Depreciation
-
-
Tax Offset
-$9,899
-$5,797
Net Cashflow After Tax
-$23,097
-$13,527
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,148,100
$2,075,492
Loan Balance
I.O
$967,500
$967,500
$180,600
$1,107,992
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price