The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$705K
$120,054
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$770,000
Medium
$705,000
Low
$640,000
Confidence
Medium
Discover the Keys 111, a well-crafted house and land package by Stroud Homes, designed for first-time homeowners or small families. This proposed 3-bedroom, 2-bathroom home features an open-plan kitchen connected to the living areas, making it ideal for family interactions. The home promises comfort and convenience with over 90 fully loaded inclusions, including high-end kitchen appliances and quality finishes throughout. From its frameless mirrors to comprehensive site costs, Keys 111 aims to offer a streamlined purchasing process with the backing of Stroud Homes' 20 years of experience and commitment to quality. Note, the final appearance and fixtures are subject to change.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.6%
$920K
4.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$11,072
4.8%
Asking Price
$705,261
Estimated Purchase Price
$705,000
Stamp Duty
$24,750
Transfer Fee
$2,457
Conveyancing
$1,665
Deposit (10%)
$70,500
Reg. Mortgage
$224
LMI Premium
$19,907
Renovation Costs
-
Total Cash/Equity Required
$120,054
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,059
$37,700
Interest Repayments
$41,877
$41,877
Net Cashflow Before Tax
-$15,818
-$4,177
Depreciation
-
-
Tax Offset
-$4,745
-$1,253
Net Cashflow After Tax
-$11,072
-$2,924
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$752,940
$1,361,136
Loan Balance
I.O
$634,500
$634,500
$118,440
$726,636
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
