$895K
$153,770
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$590,000
Medium
$565,000
Low
$540,000
Confidence
Medium
Lot 5 is an elevated block, primed for breezy living, complete with all necessary services for construction. This easy-to-build-on plot features two sides of sturdy colorbond fencing and a substantial shed measuring approximately 10 x 7.5 meters with a concrete floor. Perfectly located in a tranquil yet convenient area, it's within walking distance to the town center, transport to Brisbane, local amenities, and only a short drive to Beerwah's shopping facilities. Boasting mountain glimpses to the south, this property presents a blend of serenity and accessibility, ideal for a new home build.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.5%
65.3%
$840K
3.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$11,971
4.1%
Asking Price
$565,000
Estimated Purchase Price
$565,000
Stamp Duty
$18,450
Transfer Fee
$1,867
Conveyancing
$1,665
Deposit (10%)
$56,500
Reg. Mortgage
$224
LMI Premium
$15,954
Renovation Costs
-
Total Cash/Equity Required
$95,211
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,460
$24,037
Interest Repayments
$33,561
$33,561
Net Cashflow Before Tax
-$17,101
-$9,524
Depreciation
-
-
Tax Offset
-$5,130
-$2,857
Net Cashflow After Tax
-$11,971
-$6,667
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$603,420
$1,090,840
Loan Balance
I.O
$508,500
$508,500
$94,920
$582,340
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price