$3.4M
$598,128
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,600,000
Medium
$3,200,000
Low
$2,800,000
Confidence
Medium
25 Whitehaven Parade offers serene luxury with a touch of nature in the prestigious Whitehaven Beachside community. Designed by Bark Design, this coastal home boasts 32 meters of dune frontage and a seamless indoor-outdoor flow. With polished concrete and timber floors, a gourmet kitchen equipped with high-end AEG appliances, and thoughtful amenities like a reverse osmosis water filtration system, this home embodies comfort and style. Featuring four spacious bedrooms, a media room, office nook, ducted air conditioning, a Bose sound system, and sustainable features like a rainwater tank, this residence ensures both sophistication and environmental consciousness. A pristine swimming pool and integrated BBQ area add to the entertainment appeal.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 53.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
0%
81.8%
$2.03M
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$95,000
-$100,286
1.9%
Asking Price
$3,400,000
Estimated Purchase Price
$3,295,000
Stamp Duty
$169,988
Transfer Fee
$13,369
Conveyancing
$1,665
Deposit (10%)
$329,500
Reg. Mortgage
$224
LMI Premium
$102,103
Renovation Costs
-
Total Cash/Equity Required
$617,398
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,487
$1,940
Water
+3.0% PA
$1,401
$1,828
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,457
$75,272
Interest Repayments
$195,723
$195,723
Net Cashflow Before Tax
-$143,266
-$120,451
Depreciation
-
-
Tax Offset
-$42,980
-$36,135
Net Cashflow After Tax
-$100,286
-$84,316
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,417,600
$6,178,208
Loan Balance
I.O
$2,965,500
$2,965,500
$452,100
$3,212,708