Withheld
$1,776
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,190,000
Medium
$1,120,000
Low
$1,050,000
Confidence
Medium
15 Maidencombe Drive in Moana offers coastal living with the perfect blend of tranquility and convenience. Positioned in a premium esplanade location, this property sits on a generous 640sqm lot. The home features three large bedrooms, with the potential for a fourth in the front lounge, and includes multiple living areas, ideal for family living. A large undercover entertainment area and landscaped gardens create an outdoor retreat. Key features include a large rear garage, climate control with ceiling fans and AC, master bedroom with ensuite, and two large bathrooms. This location offers easy access to Moana Beach, shopping centers, parks, and a 35-minute drive or convenient train ride to Adelaide's CBD.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.5%
$829K
4.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$65,000
-$25,690
3.2%
Asking Price
-
Estimated Purchase Price
$1,055,000
Stamp Duty
$51,855
Transfer Fee
$10,019
Conveyancing
$1,226
Deposit (10%)
$105,500
Reg. Mortgage
$187
LMI Premium
$30,374
Renovation Costs
-
Total Cash/Equity Required
$199,711
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,710
$2,231
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,966
$37,578
Interest Repayments
$62,667
$62,667
Net Cashflow Before Tax
-$36,701
-$25,089
Depreciation
-
-
Tax Offset
-$11,010
-$7,527
Net Cashflow After Tax
-$25,690
-$17,562
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,196,160
$2,162,373
Loan Balance
I.O
$949,500
$949,500
$246,660
$1,212,873
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price