Withheld
$150,348
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,070,000
Medium
$1,000,000
Low
$930,000
Confidence
Medium
This two-storey home is ideally located in historic Moana, a fantastic beachside suburb. Enjoy breezy summer nights and sunsets from the balcony. The upstairs features a master bedroom with an ensuite, walk-in robe, and balcony access. Downstairs, find two additional bedrooms, a separate living area, large bathroom, and laundry. The open plan upstairs kitchen, lounge, and dining area offer sea views and ample bench space. A split-system air conditioner ensures comfort year-round. The property also includes a private, fenced yard for entertaining, a secure roller door for parking, and a garden shed. Conveniently close to Moana Beach, medical centers, the Seaford shopping center, schools, public transport, and the McLaren Vale wine region.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
72.2%
$585K
4.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$990,000
+
312.0%
Asking Price
$11,000
Estimated Purchase Price
$10,000
Stamp Duty
$100
Transfer Fee
$209
Conveyancing
$1,226
Deposit (10%)
$1,000
Reg. Mortgage
$187
LMI Premium
$173
Renovation Costs
-
Total Cash/Equity Required
$3,445
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+7.7% PA
$2,402
$3,419
Rates
+3.0% PA
$1,710
$2,231
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,567
$34,163
Interest Repayments
$594
$594
Net Cashflow Before Tax
$22,973
$33,569
Depreciation
-
-
Tax Offset
$6,892
$10,071
Net Cashflow After Tax
$16,081
$23,498
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$9,000
$9,000
$1,059,000
$1,921,690
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price