$595K
$110,751
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$680,000
Medium
$650,000
Low
$620,000
Confidence
Medium
Discover a move-in ready modern home that embodies comfort and convenience. Nestled in a highly coveted suburb within walking distance to Lyell McEwin Hospital, this property offers great potential for families or downsizers. Featuring a master bedroom with an ensuite and walk-in robe, two additional bedrooms, and tiled floors for easy maintenance. The open-plan kitchen, dining, and living area is equipped with modern appliances, providing a perfect space for family gatherings. Enjoy the outdoors with a backyard accessible via a sliding door and a secure garage for peace of mind. Built in 2016 on a 328 sqm land with 122 sqm of internal living space, this property is a fantastic investment with a rental appraisal of $500-$550 per week.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
47.1%
$482K
5.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$55,000
-$9,069
5.1%
Asking Price
$595,000
Estimated Purchase Price
$595,000
Stamp Duty
$26,555
Transfer Fee
$5,603
Conveyancing
$1,226
Deposit (10%)
$59,500
Reg. Mortgage
$187
LMI Premium
$17,130
Renovation Costs
-
Total Cash/Equity Required
$110,751
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,387
$32,509
Interest Repayments
$35,343
$35,343
Net Cashflow Before Tax
-$12,956
-$2,834
Depreciation
-
-
Tax Offset
-$3,887
-$850
Net Cashflow After Tax
-$9,069
-$1,984
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$694,200
$1,254,948
Loan Balance
I.O
$535,500
$535,500
$158,700
$719,448
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price