Withheld
$96,573
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$580,000
Medium
$549,000
Low
$520,000
Confidence
Medium
Discover the charm of 11 Bristol Crescent, Davoren Park. This low-maintenance home in the vibrant northern suburbs offers up to four bedrooms and multiple living spaces. Ideal for families, it features energy-efficient systems like solar panels and rainwater tanks. The stylish formal lounge and expansive open-plan family area provide ample entertainment opportunities. The property includes a bonus rumpus room and a kitchen with modern amenities. Outside, enjoy a tranquil setting with landscaped gardens, a verandah, and workshop facilities. Conveniently located near schools, shops, and public transport.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.7%
50.6%
$500K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$10,558
4.5%
Asking Price
$549,000
Estimated Purchase Price
$550,000
Stamp Duty
$24,080
Transfer Fee
$5,123
Conveyancing
$1,226
Deposit (10%)
$55,000
Reg. Mortgage
$187
LMI Premium
$12,276
Renovation Costs
-
Total Cash/Equity Required
$98,442
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$24,960
$35,526
Property Management
+7.7% PA
$1,922
$2,735
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$17,587
$25,678
Interest Repayments
$32,670
$32,670
Net Cashflow Before Tax
-$15,083
-$6,992
Depreciation
-
-
Tax Offset
-$4,525
-$2,098
Net Cashflow After Tax
-$10,558
-$4,894
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$587,400
$1,061,879
Loan Balance
I.O
$495,000
$495,000
$92,400
$566,879
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price