Withheld
$52,124
Confidence
Medium
High
$360,000
Medium
$320,000
Low
$280,000
Confidence
Low
"Introducing 392 Farley Road, Kingston On Murray, a property that offers endless potential with its spacious allotment. Key Features Include Set on a spacious 2,144m allotment Three generously sized bedrooms with openplan living Centrally located bathroom for convenience Just a short stroll to the boat ramp and the Murray River Peacefully nestled among native gums Gorgeous river views over picturesque vineyards Excellent potential for passionate home renovators Close proximity to the iconic Banrock Station Darrin Trandafil 0430 349 141 Justice Ebert 0415 908 126 RLA 315295 Disclaimer While diligent efforts have been made to ensure the accuracy of the information provided, no responsibility or liability is assumed for any errors, omissions, or inaccuracies. Prospective buyers are advised to conduct their own enquiries to verify the information presented. Furthermore, the agent makes no representations or warranties concerning property boundaries or potential encroachments all aerial imagery is for illustrative purposes only. Buyers should independently confirm property boundaries prior to entering into any contractual agreement."
1.3%
77.1%
$295K
5.3%
$15,000
-$4,614
6.0%
3.8%
-8.8%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$305,000
Stamp Duty
$11,580
Transfer Fee
$2,819
Conveyancing
$1,226
Deposit (10%)
$30,500
Reg. Mortgage
$187
LMI Premium
$5,262
Renovation Costs
-
Total Cash/Equity Required
$52,124
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$18,200
$25,904
Property Management
+7.7% PA
$1,401
$1,995
Rates
+3.0% PA
$1,752
$2,286
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$11,526
$17,030
Interest Repayments
$18,117
$18,117
Net Cashflow Before Tax
-$6,591
-$1,087
Depreciation
-
-
Tax Offset
-$1,977
-$326
Net Cashflow After Tax
-$4,614
-$761
Assumptions
Year 1
Year 10
Property Value
6.8%
$341,760
$617,821
Loan Balance
I.O
$274,500
$274,500
$67,260
$343,321
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 27.0%
Health Care and Social Assistance - 12.0%
Manufacturing - 9.0%
Retail Trade - 9.0%
Others - 43.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price