$890K
$150,348
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$960,000
Medium
$890,000
Low
$820,000
Confidence
Medium
Experience tranquility in this expansive 2.472Ha Rural Living estate, just 6km from town. This eco-friendly haven features a modern kitchen, four bedrooms, spacious living areas, and multiple entertainment spaces. Step outside to discover a prolific produce garden, a gazebo, and a potter's studio. Benefit from a 13kW solar system, rainwater storage, and eco-friendly amenities. Welcome to your perfect mix of seclusion and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.9%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$65,000
-$19,740
3.5%
Asking Price
$890,000
Estimated Purchase Price
$825,000
Stamp Duty
$39,205
Transfer Fee
$7,811
Conveyancing
$1,226
Deposit (10%)
$82,500
Reg. Mortgage
$187
LMI Premium
$23,752
Renovation Costs
-
Total Cash/Equity Required
$155,231
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$2,072
$2,703
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,805
$30,275
Interest Repayments
$49,005
$49,005
Net Cashflow Before Tax
-$28,200
-$18,730
Depreciation
-
-
Tax Offset
-$8,460
-$5,619
Net Cashflow After Tax
-$19,740
-$13,111
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$950,520
$1,718,314
Loan Balance
I.O
$742,500
$742,500
$208,020
$975,814
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Manufacturing - 12.0%
Health Care and Social Assistance - 12.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price