$799K
$134,877
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$980,000
Medium
$850,000
Low
$720,000
Confidence
Not Found
Nestled on a generous 1.4-acre usable land, this impeccably maintained home is ideal for various buyers. The residence offers spacious living with two expansive areas, four bedrooms, a chef's kitchen, a walk-in pantry, and an inviting outdoor space. Additionally, a newly renovated, self-contained unit in the shed provides flexible accommodation options. The property includes a large steel-frame shed with a mechanics pit. It boasts eco-friendly features like an 11kW solar system, three rainwater tanks, and is conveniently located near the SE Freeway and local amenities. Easy access to Adelaide makes this an exceptional opportunity for peaceful rural living.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.9%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$110,000
-$34,684
-
Asking Price
$799,000
Estimated Purchase Price
$740,000
Stamp Duty
$34,530
Transfer Fee
$6,947
Conveyancing
$1,226
Deposit (10%)
$74,000
Reg. Mortgage
$187
LMI Premium
$21,305
Renovation Costs
-
Total Cash/Equity Required
$138,745
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$2,072
$2,703
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,593
-$7,298
Interest Repayments
$43,956
$43,956
Net Cashflow Before Tax
-$49,549
-$51,254
Depreciation
-
-
Tax Offset
-$14,865
-$15,376
Net Cashflow After Tax
-$34,684
-$35,878
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$907,800
$1,641,086
Loan Balance
I.O
$666,000
$666,000
$241,800
$975,086
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Manufacturing - 12.0%
Health Care and Social Assistance - 12.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price