$530K
$93,817
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$620,000
Medium
$570,000
Low
$520,000
Confidence
Medium
This modern home, built in 2012, offers spacious living and low maintenance gardens. It's positioned near schools, parks, and shops. The ground floor features a large living area with a stylish kitchen equipped with stainless steel appliances and ample storage. Upstairs, you'll find three comfortable bedrooms, with the master boasting an ensuite and private balcony. The home includes features like ducted heating and cooling, a separate downstairs toilet, and a rear paved yard. It's located conveniently, within walking distance to Mark Oliphant College, and a short drive to Playford Shopping Centre, about 40 minutes from the city.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
20.3%
34.8%
$600K
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$45,000
-$7,503
5.3%
Asking Price
$530,000
Estimated Purchase Price
$525,000
Stamp Duty
$22,705
Transfer Fee
$4,931
Conveyancing
$1,226
Deposit (10%)
$52,500
Reg. Mortgage
$187
LMI Premium
$11,718
Renovation Costs
-
Total Cash/Equity Required
$93,817
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,080
$39,967
Property Management
+7.7% PA
$2,162
$3,077
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,467
$29,777
Interest Repayments
$31,185
$31,185
Net Cashflow Before Tax
-$10,718
-$1,408
Depreciation
-
-
Tax Offset
-$3,215
-$422
Net Cashflow After Tax
-$7,503
-$986
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$608,760
$1,100,493
Loan Balance
I.O
$472,500
$472,500
$136,260
$627,993