The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
Withheld
$79,138
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$480,000
Medium
$450,000
Low
$420,000
Confidence
High
Discover this stunning 4-bedroom home presented by Raine and Horne Gawler Munno Para Salisbury. The modern property boasts a spacious open-plan living and dining area, perfect for family gatherings or entertaining guests. The low-maintenance backyard includes an alfresco area for outdoor enjoyment. Each bedroom is generously sized, with the master bedroom featuring a walk-in robe and ensuite. Located on a quiet street, the home is close to schools, parks, and shopping centers, making it ideal for families, first-time buyers, or investors. The property is currently tenanted, offering an immediate income stream for investors.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
88.5%
$351K
8.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$4,384
6.2%
Asking Price
-
Estimated Purchase Price
$450,000
Stamp Duty
$18,830
Transfer Fee
$4,163
Conveyancing
$1,226
Deposit (10%)
$45,000
Reg. Mortgage
$187
LMI Premium
$10,044
Renovation Costs
-
Total Cash/Equity Required
$80,000
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,080
$39,967
Property Management
+7.7% PA
$2,162
$3,077
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,467
$29,777
Interest Repayments
$26,730
$26,730
Net Cashflow Before Tax
-$6,263
$3,047
Depreciation
-
-
Tax Offset
-$1,879
$914
Net Cashflow After Tax
-$4,384
$2,133
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$480,600
$868,810
Loan Balance
I.O
$405,000
$405,000
$75,600
$463,810
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
