The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$790K
$153,297
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,058,860
Medium
$1,017,750
Low
$950,000
Confidence
Not Applicable
This charming 3-bedroom brick country home, spread over 13.5 acres, combines tranquil rural living with modern amenities. A second cottage, currently rented, offers potential income. The home features a modern kitchen and living space with two bedrooms equipped with ceiling fans. Outside, the property includes horse stables, sheds, and a chicken run. An inventive adaptation turns the swimming pool into an underground rainwater tank. With access to mains, bore, and rainwater, this peaceful estate near Riverton caters to a variety of lifestyles.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.2%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$205,000
-$37,710
-
Asking Price
$790,000
Estimated Purchase Price
$815,000
Stamp Duty
$38,655
Transfer Fee
$7,715
Conveyancing
$1,226
Deposit (10%)
$81,500
Reg. Mortgage
$187
LMI Premium
$23,464
Renovation Costs
-
Total Cash/Equity Required
$153,297
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,940
$2,531
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,461
-$7,125
Interest Repayments
$48,411
$48,411
Net Cashflow Before Tax
-$53,872
-$55,536
Depreciation
-
-
Tax Offset
-$16,162
-$16,661
Net Cashflow After Tax
-$37,710
-$38,875
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,089,360
$1,969,304
Loan Balance
I.O
$733,500
$733,500
$355,860
$1,235,804
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 18.0%
Health Care and Social Assistance - 12.0%
Manufacturing - 11.0%
Retail Trade - 11.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
