$650K
$123,273
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$700,000
Medium
$625,000
Low
$550,000
Confidence
N/A
This house and land package by Metro provides an affordable option for first-time homebuyers, downsizers, or investors seeking a stylish residence without a steep price. This home features four bedrooms, an open-plan kitchen, dining, and living area, along with a second living space. The main suite, with walk-in-robe and ensuite, is positioned at the front, while the bedroom wing includes three additional bedrooms and a study. First Home Buyers are exempt from paying stamp duty on the land, which will help reduce upfront costs. Additional highlights include upgraded modern façade, 2.7m ceiling height, ducted air conditioning, and energy-efficient design.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
76.1%
$290K
7.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$35,000
-$31,266
-
Asking Price
$649,999
Estimated Purchase Price
$660,000
Stamp Duty
$30,130
Transfer Fee
$6,179
Conveyancing
$1,226
Deposit (10%)
$66,000
Reg. Mortgage
$187
LMI Premium
$19,001
Renovation Costs
-
Total Cash/Equity Required
$123,273
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,940
$2,531
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$5,461
-$7,125
Interest Repayments
$39,204
$39,204
Net Cashflow Before Tax
-$44,665
-$46,329
Depreciation
-
-
Tax Offset
-$13,400
-$13,899
Net Cashflow After Tax
-$31,266
-$32,431
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$667,500
$1,206,681
Loan Balance
I.O
$594,000
$594,000
$73,500
$612,681
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 18.0%
Health Care and Social Assistance - 12.0%
Manufacturing - 11.0%
Retail Trade - 11.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price