$600K
$109,736
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$670,000
Medium
$620,000
Low
$570,000
Confidence
Medium
This stunning modern villa home, built in 2019, offers a comfortable lifestyle with three bedrooms and two bathrooms. Located close to parks, schools, shopping centers, and major transport routes, this property provides convenience and accessibility. The home features a deluxe chef’s kitchen, spacious dining, and lounge areas, and is equipped with ducted reverse cycle air conditioning for year-round comfort. Enjoy the verandah entertaining area, a 5kW solar system, and low-maintenance gardens. With quality finishes throughout, including floating floors and new paint, this villa is presented with a neutral decor to suit any style.
Trusted by over 13k property buyers and counting...
Try Picki for FREE7%
69.8%
$618K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$25,000
-$10,413
4.7%
Asking Price
$599,950
Estimated Purchase Price
$595,000
Stamp Duty
$26,555
Transfer Fee
$5,603
Conveyancing
$1,226
Deposit (10%)
$59,500
Reg. Mortgage
$187
LMI Premium
$17,130
Renovation Costs
-
Total Cash/Equity Required
$110,751
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,080
$39,967
Property Management
+7.7% PA
$2,162
$3,077
Rates
+3.0% PA
$1,930
$2,518
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$20,467
$29,777
Interest Repayments
$35,343
$35,343
Net Cashflow Before Tax
-$14,876
-$5,566
Depreciation
-
-
Tax Offset
-$4,463
-$1,670
Net Cashflow After Tax
-$10,413
-$3,896
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$662,160
$1,197,028
Loan Balance
I.O
$535,500
$535,500
$126,660
$661,528
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 22.0%
Retail Trade - 14.0%
Manufacturing - 11.0%
Education and Training - 11.0%
Others - 42.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price