$679K
$110,751
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$720,000
Medium
$679,000
Low
$640,000
Confidence
Medium
Discover the potential of 42 Gonis Circuit, Evanston Gardens. Perfect for first-time buyers, expanding families, or savvy investors, this four-bedroom home in Orleana Waters Estate offers modern comfort and convenience. The master bedroom includes an ensuite and walk-in robe, while additional bedrooms feature built-in robes. A stainless-steel equipped kitchen complements the open-plan dining and family spaces. A separate lounge offers versatile use, and the double garage allows internal access. Enjoy an alfresco lifestyle and low-maintenance gardens, with easy reach to Gawler Town Centre, schools, and transport.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
57%
$492K
6.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$11,175
4.7%
Asking Price
$679,000
Estimated Purchase Price
$645,000
Stamp Duty
$29,305
Transfer Fee
$6,083
Conveyancing
$1,226
Deposit (10%)
$64,500
Reg. Mortgage
$187
LMI Premium
$18,570
Renovation Costs
-
Total Cash/Equity Required
$120,421
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,968
$2,568
Water
+3.0% PA
$1,271
$1,658
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,349
$32,460
Interest Repayments
$38,313
$38,313
Net Cashflow Before Tax
-$15,964
-$5,853
Depreciation
-
-
Tax Offset
-$4,789
-$1,756
Net Cashflow After Tax
-$11,175
-$4,097
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$580,500
$580,500
$145,740
$732,369
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 19.0%
Health Care and Social Assistance - 19.0%
Education and Training - 12.0%
Accommodation and Food Services - 10.0%
Others - 40.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price