$627K
$117,779
"ONYX 13 A stylish and compact threebedroom home, perfect for modern living. The front dining and kitchen area provides an open and spacious feel. Steps away, the living room offers a cosy and private retreat. Bedroom 1 features a walkin robe and ensuite, adding luxury and convenience to everyday life Inclusions Site cost allowance to be confirmed once soil survey completed. Executive Faade Included Double Glazing Flexible Discovery Inclusions Actron Reverse Cycle Heat Pump 6Star Energy Rating This promotion cannot be used in conjunction with any other promotion offered by Wilson Homes and is subject to withdrawal at any time by Wilson Homes. For more details talk to a Building Design Consultant or visit www.wilsonhomes.com.au Wilson Homes Tasmania Pty Ltd. ABN 96 126 636 8 TCs visit website httpswww.wilsonhomes.com.au Note Images used for illustration purposes."
Below are some similar properties in the area you may be interested in.
-
84.1%
$727K
4.4%
$185,000
-$11,349
4.7%
3.5%
-10.0%
6.0%
Asking Price
$620,000
Estimated Purchase Price
$665,000
Stamp Duty
$25,260
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$66,500
Reg. Mortgage
$152
LMI Premium
$18,962
Renovation Costs
-
Total Cash/Equity Required
$113,504
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$31,200
$44,407
Property Management
+8.8% PA
$2,746
$3,908
Rates
+3.0% PA
$1,966
$2,565
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,288
$33,759
Interest Repayments
$39,501
$39,501
Net Cashflow Before Tax
-$16,213
-$5,742
Depreciation
-
-
Tax Offset
-$4,864
-$1,723
Net Cashflow After Tax
-$11,349
-$4,019
Assumptions
Year 1
Year 10
Property Value
6.8%
$907,800
$1,641,086
Loan Balance
I.O
$598,500
$598,500
$309,300
$1,042,586
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 12.0%
Education and Training - 11.0%
Public Administration and Safety - 9.0%
Others - 54.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price