$559K
$95,547
Confidence
High
High
$579,000
Medium
$491,000
Low
$403,000
Confidence
Medium
"Step into a world of enchantment and intrigue with this captivating cottage. A real estate opportunity in the heart of the historical village of Westbury. Nestled within a lush landscape, the property boasts a majestic walnut tree in the backyard, providing the perfect spot for contemplation and relaxation under its sprawling branches. With a village zoning, the possibilities are endless. Not only can you enjoy this space for living, but the zoning welcomes a business opportunity as well STCA. As you explore the three bedrooms, eclectic living and dining areas, and charming kitchen, youll be enchanted by the original features that whisper tales of bygone eras. The bathroom at the rear of the home offers a sanctuary for rejuvenation and reflection. Outside, the cute and magical rose gardens at the front beckon with their timeless beauty, while a large backyard invites you to uncover its hidden treasures. A mysterious cottage with a storied past stands quietly behind the original wired fence, promising secrets waiting to be discovered. Light filters through the windows, casting a warm glow on the space, creating an airy and inviting atmosphere. With surprises around every corner, this property is a place where dreams intertwine with reality, where history and mystery dance hand in hand. Embrace the allure of this extraordinary home and make it your own private sanctuary. Cottages with this prime position are hard to come by, so dont let this one slip away. For further information contact Donna at Harcourts Meander Valley."
2.1%
79.7%
-
-
$5,000
-$9,337
4.5%
3.2%
-11.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$485,000
Stamp Duty
$17,610
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$48,500
Reg. Mortgage
$152
LMI Premium
$10,722
Renovation Costs
-
Total Cash/Equity Required
$79,614
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+8.8% PA
$1,922
$2,735
Rates
+3.0% PA
$1,247
$1,627
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,471
$22,547
Interest Repayments
$28,809
$28,809
Net Cashflow Before Tax
-$13,338
-$6,262
Depreciation
-
-
Tax Offset
-$4,001
-$1,879
Net Cashflow After Tax
-$9,337
-$4,383
Assumptions
Year 1
Year 10
Property Value
6.8%
$523,320
$946,038
Loan Balance
I.O
$436,500
$436,500
$86,820
$509,538
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 16.0%
Health Care and Social Assistance - 14.0%
Retail Trade - 10.0%
Manufacturing - 9.0%
Others - 51.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price