The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$300K
$42,345
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$300,000
Medium
$270,000
Low
$240,000
Confidence
Low
This spacious property in the desirable area of Rosetta offers 2888m2 of land, ideal for a dream home or subdivision development. The central location provides easy access to urban amenities and a tranquil environment. It's a rare opportunity to create a personalized living space with significant potential for outdoor entertainment or a private retreat.
Trusted by over 13k property buyers and counting...
Try Picki for FREE5.3%
69.2%
$595K
4.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$10,000
-$3,552
6.5%
Asking Price
$300,000
Estimated Purchase Price
$280,000
Stamp Duty
$9,135
Transfer Fee
$233
Conveyancing
$1,847
Deposit (10%)
$28,000
Reg. Mortgage
$152
LMI Premium
$4,784
Renovation Costs
-
Total Cash/Equity Required
$44,702
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$18,200
$25,904
Property Management
+8.8% PA
$1,602
$2,280
Rates
+3.0% PA
$1,841
$2,402
Water
+3.0% PA
$950
$1,240
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$11,557
$17,047
Interest Repayments
$16,632
$16,632
Net Cashflow Before Tax
-$5,075
$415
Depreciation
-
-
Tax Offset
-$1,522
$125
Net Cashflow After Tax
-$3,552
$291
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$288,360
$521,286
Loan Balance
I.O
$252,000
$252,000
$36,360
$269,286
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 14.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 12.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
