The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$2.5M
$492,901
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,500,000
Medium
$2,200,000
Low
$1,900,000
Confidence
Medium
The Hive, constructed in 2017, spans 450 sqm and is designed for groups, gatherings, and retreats. With three distinct living zones, each wing features 4 bedrooms, 2 bathrooms, and a rumpus room. A 150 sqm north-facing deck ensures a lively outdoor experience, while modern comforts like double glazing, Bosch dishwashers, and multiple cooling systems enhance living. Hydronic heating and an open fireplace provide warmth, while a 6KW solar system and Starlink internet offer efficiency and connectivity. With over 100 five-star reviews and close proximity to notable attractions, The Hive presents a remarkable opportunity for both personal and investment purposes.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.8%
79.3%
$680K
3.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$345,000
-$68,886
2.5%
Asking Price
$2,500,000
Estimated Purchase Price
$2,545,000
Stamp Duty
$145,425
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$254,500
Reg. Mortgage
$129
LMI Premium
$79,634
Renovation Costs
-
Total Cash/Equity Required
$485,050
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,566
$2,043
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,764
$75,673
Interest Repayments
$151,173
$151,173
Net Cashflow Before Tax
-$98,409
-$75,500
Depreciation
-
-
Tax Offset
-$29,523
-$22,650
Net Cashflow After Tax
-$68,886
-$52,850
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$2,349,600
$4,247,518
Loan Balance
I.O
$2,290,500
$2,290,500
$59,100
$1,957,018
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 16.0%
Health Care and Social Assistance - 15.0%
Retail Trade - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 48.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
