$594K
$98,495
Confidence
High
High
$640,000
Medium
$590,000
Low
$540,000
Confidence
Medium
"New Build Opportunity Custom Design and Premium Inclusions We are pleased to offer a comprehensive range of new features and options for your custom build WE HAVE ALL INLCUDED JUST MOVE IN VIEW OUR DISPLAYS AND LARGE EXTENSIVE HOME SELECTIONS Inclusions Summary Electrical o 30 led downlights o 25 double power points o NBN and two date points o 4 Eternal flood light with sensor Two with sensors o Twoway switches tow off o Lights to the front pillars o Video intercom doorbell o 5.0 KW Solar electric system with three phase solar inverter o Three Phase Power Block specific Ducted reverse cycle air conditioning and heating with two zones Flooring 600 x 600 Porcelain tiles or choose laminated floorings. o Quality carpet category two Kitchen o 900 Westinghouse electric cooktop o 900 Westinghouse multifunction stainless steel oven o 900 Westinghouse canopy o Westinghouse 600 dishwasher o 40 mm edge to the whole kitchen o Island bench 900 wide x 2700 long o Double bowl top mount sink o Cabinet finished Satin, Matt , Euro grain, sheen and Ashgrain Ensuite o 20 mm stone o Double vanity design specific o 900 x 1200 x 2100 high with flush tiles o Tiled niche to 400 x 400 o Double towel rail and WC holder o Twin shower rainfall head with handheld slider External o 30 SQM of exposed aggregate concrete o Structural concrete as part of the alfresco , porch or veranda o Raised porch faade and 50 render to the front o Brick infills to all doors and windows up to 3000 mm o Letterbox to builders range o Clothes line o TV Arial o Roller blinds to windows Hot water with Electric heat Pump with 215 lt system R6 Insulation to the Ceiling Fly Screen and locks to all operable windows 3 coat paint system to all walls Disclaimer Please note that photographs may depict fixtures, finishes, and features that are not included or may be available as upgrade options. All floorplans, facade images, and photographs are for illustrative purposes only. For exact details and inclusions, refer to contract documentation and consult with our New Home Consultant. The price excludes stamp duty and legal fees for the land. Home design may require Developer Approval. This home is yet to be constructed. New Homes Vic reserves the right to amend specifications and pricing without notice."
Below are some similar properties in the area you may be interested in.
-
84.9%
$1.2M
2.7%
$25,000
-$14,791
3.5%
2.2%
-14.1%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 16.0%
Retail Trade - 11.0%
Manufacturing - 9.0%
Agriculture, Forestry and Fishing - 8.0%
Others - 56.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price
Asking Price
$594,000
Estimated Purchase Price
$565,000
Stamp Duty
$28,970
Transfer Fee
$1,428
Conveyancing
$1,196
Deposit (10%)
$56,500
Reg. Mortgage
$129
LMI Premium
$16,110
Renovation Costs
-
Total Cash/Equity Required
$104,883
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$19,760
$28,125
Property Management
+7.7% PA
$1,522
$2,166
Rates
+3.0% PA
$2,542
$3,317
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$12,431
$18,382
Interest Repayments
$33,561
$33,561
Net Cashflow Before Tax
-$21,130
-$15,179
Depreciation
-
-
Tax Offset
-$6,339
-$4,554
Net Cashflow After Tax
-$14,791
-$10,625
Assumptions
Year 1
Year 10
Property Value
6.8%
$630,120
$1,139,107
Loan Balance
I.O
$508,500
$508,500
$121,620
$630,607