$2.99M
$513,512
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,200,000
Medium
$3,000,000
Low
$2,900,000
Confidence
Not applicable
Nestled on Shoreham's exclusive ridgetop, this almost 10-acre property offers a serene and exclusive lifestyle. With stunning views of Western Port Bay and picturesque rural ranges, this charming residence features an open-plan living space with hardwood floors and fireplaces. Three substantial bedrooms, including a main with ensuite, and a galley kitchen open onto a deck with panoramic views. A separate studio adds flexibility. Original stables, sheds, a vegetable garden, and a historic ménage footprint enhance the property's appeal. Perfect for those seeking a peaceful retreat, the site also offers potential for luxury development, subject to approval.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
82.8%
$2.45M
2.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$126,379
-
Asking Price
$3,200,000
Estimated Purchase Price
$2,960,000
Stamp Duty
$172,400
Transfer Fee
$3,616
Conveyancing
$1,196
Deposit (10%)
$296,000
Reg. Mortgage
$129
LMI Premium
$92,620
Renovation Costs
-
Total Cash/Equity Required
$566,510
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,717
-$6,155
Interest Repayments
$175,824
$175,824
Net Cashflow Before Tax
-$180,541
-$181,979
Depreciation
-
-
Tax Offset
-$54,162
-$54,594
Net Cashflow After Tax
-$126,379
-$127,385
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,204,000
$5,792,070
Loan Balance
I.O
$2,664,000
$2,664,000
$540,000
$3,128,070
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price