The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$959K
$157,367
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$970,000
Medium
$920,000
Low
$870,000
Confidence
Medium
Experience resort-style living at its finest in this stunning family residence at 20 Brewer Drive. Perfect for entertaining, this property features a sparkling in-ground saltwater pool, a cozy fire pit, and an enclosed bar and BBQ area. It boasts low-maintenance gardens and sweeping lawns, with ample space for family gatherings. Enjoy generous accommodations with 4 bedrooms, a family bathroom, and a master ensuite. Relax in two living zones with a well-equipped chef's kitchen at the heart of the home. With a three-car garage and additional parking for a van, this desirable property in a sought-after location offers both style and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.6%
$690K
384.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$80,000
-$19,120
3.6%
Asking Price
$959,000
Estimated Purchase Price
$840,000
Stamp Duty
$45,470
Transfer Fee
$2,071
Conveyancing
$1,196
Deposit (10%)
$84,000
Reg. Mortgage
$129
LMI Premium
$23,952
Renovation Costs
-
Total Cash/Equity Required
$157,367
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,991
$2,598
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,582
$32,764
Interest Repayments
$49,896
$49,896
Net Cashflow Before Tax
-$27,314
-$17,132
Depreciation
-
-
Tax Offset
-$8,194
-$5,140
Net Cashflow After Tax
-$19,120
-$11,993
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$982,560
$1,776,235
Loan Balance
I.O
$756,000
$756,000
$226,560
$1,020,235
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Public Administration and Safety - 13.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
