The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$1.36M
$233,052
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,300,000
Medium
$1,200,000
Low
$1,100,000
Confidence
Medium
Discover a luxurious custom-built home by Superior Living, situated on a 1369m² block. Featuring panoramic views, this four-bedroom split-level residence offers a grand master suite with a freestanding bath, a kids' wing with study nooks, and three distinct living areas. A modern kitchen with Bosch appliances and stone benchtops enhances the heart of the home. Outside, enjoy a private oasis with a pool, fire pit, and elevated deck. Sustainable features include solar panels and refrigerated heating and cooling. With a four-car garage, mudroom, and ample storage, this elegant home balances luxury and practicality in a serene setting.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.6%
$690K
384.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$35,000
-$35,544
2.4%
Asking Price
$1,300,000
Estimated Purchase Price
$1,235,000
Stamp Duty
$67,925
Transfer Fee
$2,996
Conveyancing
$1,196
Deposit (10%)
$123,500
Reg. Mortgage
$129
LMI Premium
$38,644
Renovation Costs
-
Total Cash/Equity Required
$234,939
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,160
$42,927
Property Management
+7.7% PA
$2,322
$3,305
Rates
+3.0% PA
$1,991
$2,598
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,582
$32,764
Interest Repayments
$73,359
$73,359
Net Cashflow Before Tax
-$50,777
-$40,595
Depreciation
-
-
Tax Offset
-$15,233
-$12,179
Net Cashflow After Tax
-$35,544
-$28,417
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,111,500
$1,111,500
$170,100
$1,205,328
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Public Administration and Safety - 13.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
