The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
$741K
$123,968
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$760,000
Medium
$720,000
Low
$680,000
Confidence
Medium
The Devonport is a contemporary family home designed for modern living. It features a grand entry foyer, a superb formal living room, and a central open-plan kitchen and living area that supports an alfresco space for ultimate entertaining. The master bedroom offers luxury with a spacious walk-in robe and ensuite. It includes premium construction materials like a Bluescope steel house frame and a Colorbond roof with sarking. With energy-efficient European-styled uPVC double glazed windows and doors, a 7-star energy efficiency rating is achieved. Additional features include a 900mm rangehood upright cooker, overhead cupboards, tiled shower bases, and window locks. The home also provides a remote garage door, bushfire compliance up to BAL 12.5, a 50-year structural guarantee, cooling options, laminate flooring, and carpet throughout.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
81.6%
$690K
384.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$35,000
-$13,011
4.3%
Asking Price
$741,255
Estimated Purchase Price
$685,000
Stamp Duty
$36,170
Transfer Fee
$1,709
Conveyancing
$1,196
Deposit (10%)
$68,500
Reg. Mortgage
$129
LMI Premium
$19,532
Renovation Costs
-
Total Cash/Equity Required
$127,785
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$29,640
$42,187
Property Management
+7.7% PA
$2,282
$3,248
Rates
+3.0% PA
$1,991
$2,598
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,102
$32,081
Interest Repayments
$40,689
$40,689
Net Cashflow Before Tax
-$18,587
-$8,608
Depreciation
-
-
Tax Offset
-$5,576
-$2,582
Net Cashflow After Tax
-$13,011
-$6,026
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$768,960
$1,390,097
Loan Balance
I.O
$616,500
$616,500
$152,460
$773,597
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 14.0%
Public Administration and Safety - 13.0%
Manufacturing - 12.0%
Retail Trade - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
