$960K
$157,367
"A delightful family home filled with character and modern updates. Extensive timberlook floors and modern colour tones offer a welcoming style as you enter the home, adding to the level of dcor throughout which will not disappoint. The layout consists of two separate living zones as well as your study or home office on the lower level, whilst 3 oversized bedrooms upstairs include the master bedroom suite. Complete with a spacious walkthrough robe, modern ensuite and its own balcony accessible via French doors. Bedrooms 2 and 3 also have walk in robes and are serviced by a modern family bathroom. Ducted heating and multiple split system air conditioners provide yearround comfort throughout the home. Outside, the property comes into its own. Shaded by a private covered pergola and attractive palms, your heated pool is the perfect spot for entertaining in the upcoming summer months. A double remote garage has internal access, extra covered storage space at the rear and additional offstreet parking. Located in Beaconsfields heart, within walking distance to cafes, supermarkets and sought after educational facilities including Beaconsfield Primary, Haileybury and St Francis. Akoonah Park is also just minutes away, popular with walkers, dog owners and of course the Sunday market."
Below are some similar properties in the area you may be interested in.
-
77.2%
-
-
$155,000
-$21,979
3.1%
2.3%
-13.6%
6.0%
Asking Price
$990,000
Estimated Purchase Price
$865,000
Stamp Duty
$46,970
Transfer Fee
$2,130
Conveyancing
$1,196
Deposit (10%)
$86,500
Reg. Mortgage
$129
LMI Premium
$24,664
Renovation Costs
-
Total Cash/Equity Required
$162,139
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$27,040
$38,486
Property Management
+7.7% PA
$2,082
$2,963
Rates
+3.0% PA
$1,711
$2,232
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,982
$29,030
Interest Repayments
$51,381
$51,381
Net Cashflow Before Tax
-$31,399
-$22,351
Depreciation
-
-
Tax Offset
-$9,420
-$6,705
Net Cashflow After Tax
-$21,979
-$15,645
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,089,360
$1,969,304
Loan Balance
I.O
$778,500
$778,500
$310,860
$1,190,804
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Construction - 13.0%
Education and Training - 11.0%
Health Care and Social Assistance - 10.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price