$755K
$155,459
"Welcome to 28 Regan Drive, Romsey, where privacy, space, and country charm combine to offer the perfect family lifestyle. Set on a sprawling halfacre block, this beautifully maintained property is ideal for those seeking a peaceful escape in the heart of Romsey Township. This generous family home features four wellproportioned bedrooms, all with builtin robes, including a master with an ensuite. The modern kitchen offers ample storage and bench space, seamlessly flowing into the multiple living areas, including a formal lounge for more intimate gatherings. Comfort is guaranteed with ducted heating and evaporative cooling throughout, ensuring the home stays cozy in winter and cool in summer. With three separate outdoor living areas, youll have plenty of space to relax or entertain, whether its under the undercover alfresco or in the large backyard, perfect for kids and pets. Additional features include a double lockup garage, a carport with rear access, and a workshop, providing ample parking and storage options. This is country living at its finest, combining convenience and tranquility, just moments away from local amenities, schools, and parks. Dont miss this opportunity to secure a slice of Romseys finest. Rental estimate 580 620 per week approximately."
Below are some similar properties in the area you may be interested in.
-
86.8%
$724K
3.4%
-$30,000
-$22,473
2.8%
2.0%
-14.8%
6.0%
Asking Price
$755,000
Estimated Purchase Price
$810,000
Stamp Duty
$43,670
Transfer Fee
$2,001
Conveyancing
$1,196
Deposit (10%)
$81,000
Reg. Mortgage
$129
LMI Premium
$23,096
Renovation Costs
-
Total Cash/Equity Required
$151,642
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$22,880
$32,565
Property Management
+7.7% PA
$1,762
$2,508
Rates
+3.0% PA
$1,843
$2,405
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,010
$23,393
Interest Repayments
$48,114
$48,114
Net Cashflow Before Tax
-$32,104
-$24,721
Depreciation
-
-
Tax Offset
-$9,631
-$7,416
Net Cashflow After Tax
-$22,473
-$17,305
Assumptions
Year 1
Year 10
Property Value
6.8%
$833,040
$1,505,938
Loan Balance
I.O
$729,000
$729,000
$104,040
$776,938
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 12.0%
Retail Trade - 11.0%
Education and Training - 11.0%
Construction - 9.0%
Others - 57.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price