$1.38M
$229,280
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Medium
Escape to a luxurious coastal haven with this stunning beach house, offering 4 spacious bedrooms and 3 bathrooms. Situated within earshot of ocean waves, this ground level retreat offers relaxation and charm. Indulge in an electric heated saltwater hot tub with spectacular coastal reserve views. Three expansive living areas provide space for solitude, family bonding, or entertaining guests. The galleystyle kitchen, with modern amenities and breakfast bar, invites culinary adventures. Enjoy gas ducted heating, air conditioning, and proximity to the National Park and Dimmicks Beach. This is ultimate coastal living.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
86.9%
$1.37M
2.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$5,000
-$34,445
2.9%
Asking Price
$1,550,000
Estimated Purchase Price
$1,355,000
Stamp Duty
$74,525
Transfer Fee
$3,276
Conveyancing
$1,196
Deposit (10%)
$135,500
Reg. Mortgage
$129
LMI Premium
$42,399
Renovation Costs
-
Total Cash/Equity Required
$257,574
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,280
$45,080
Interest Repayments
$80,487
$80,487
Net Cashflow Before Tax
-$49,207
-$35,407
Depreciation
-
-
Tax Offset
-$14,762
-$10,622
Net Cashflow After Tax
-$34,445
-$24,785
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,219,500
$1,219,500
$222,300
$1,386,931
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price