$599K
$125,876
"Located on an elevated block, with a lovely northerly outlook, is this perfectly presented home. Immaculate and recently refurbished throughout, there is not a cent to spend. From new floor coverings to updated cooking appliances, all the work has been done Features of the property include 3 generous bedrooms, master with walk in robe ensuite Modern kitchen with updated appliances Central bathroom with separate shower and bath Large laundry Open plan kitchendining area with reverse cycle air conditioner Outdoor, undercover alfresco area to host your summer bbqs Gorgeous established trees and easy to maintain gardens The flawless presentation of this property is both welcoming and inviting, and all you have to do is move in. Call Kellie Thomas on 0438 647 449 to inspect today, or for more information."
Below are some similar properties in the area you may be interested in.
2.6%
91.9%
$790K
2.8%
-$100,000
-$16,643
3.5%
2.4%
-13.2%
6.0%
Asking Price
$599,000
Estimated Purchase Price
$675,000
Stamp Duty
$35,570
Transfer Fee
$1,685
Conveyancing
$1,196
Deposit (10%)
$67,500
Reg. Mortgage
$129
LMI Premium
$19,247
Renovation Costs
-
Total Cash/Equity Required
$125,876
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$2,014
$2,628
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,319
$23,853
Interest Repayments
$40,095
$40,095
Net Cashflow Before Tax
-$23,776
-$16,242
Depreciation
-
-
Tax Offset
-$7,133
-$4,873
Net Cashflow After Tax
-$16,643
-$11,369
Assumptions
Year 1
Year 10
Property Value
6.8%
$614,100
$1,110,147
Loan Balance
I.O
$607,500
$607,500
$6,600
$502,647
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 20.0%
Health Care and Social Assistance - 11.0%
Retail Trade - 9.0%
Manufacturing - 8.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price