$790K
$144,008
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$850,000
Medium
$790,000
Low
$730,000
Confidence
Medium
Nestled in the vibrant foothills of Arthurs Seat State Park, this three-bedroom home at Rosebud redefines suburban living with lush gardens and entertaining features. The home offers an updated kitchen and bathroom, complemented by a separate studio in the rear yard. Delight in mature landscaping, a wood heater, and hybrid timber flooring that extends across the living areas. The kitchen, equipped with a Fisher Paykel dish drawer and gas stove, opens to the back garden. Outside, discover a play-friendly yard with an alfresco area, pond, and outdoor shower, plus ample storage space with an 8x4 shed. While currently tenanted until January, this property offers a perfect mix of rental returns and potential for personalization on its 837sqm allotment, close to schools and shopping areas.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.6%
$800K
4.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$17,256
3.7%
Asking Price
$790,000
Estimated Purchase Price
$780,000
Stamp Duty
$41,870
Transfer Fee
$1,931
Conveyancing
$1,196
Deposit (10%)
$78,000
Reg. Mortgage
$129
LMI Premium
$22,241
Renovation Costs
-
Total Cash/Equity Required
$145,916
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,452
$1,895
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,681
$31,418
Interest Repayments
$46,332
$46,332
Net Cashflow Before Tax
-$24,651
-$14,914
Depreciation
-
-
Tax Offset
-$7,395
-$4,474
Net Cashflow After Tax
-$17,256
-$10,440
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$843,720
$1,525,245
Loan Balance
I.O
$702,000
$702,000
$141,720
$823,245
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Health Care and Social Assistance - 14.0%
Construction - 11.0%
Accommodation and Food Services - 10.0%
Others - 51.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price