$665K
$140,190
"Set on an elevated block with delightful rural views. 4 bedrooms, 3 bathrooms Renovated kitchendiningfamily area Parents retreat adjoining master bedroom and study nook. Ducted heating and cooling throughout the home European laundry Private front entry porch Double carport Solar panel system Outstanding gardens including orchard and water tank with pump. Not a cent more to spend."
Below are some similar properties in the area you may be interested in.
-
91.5%
-
-
-$315,000
-$22,258
2.7%
1.8%
-15.3%
6.0%
Asking Price
$690,000
Estimated Purchase Price
$775,000
Stamp Duty
$41,570
Transfer Fee
$1,919
Conveyancing
$1,196
Deposit (10%)
$77,500
Reg. Mortgage
$129
LMI Premium
$22,098
Renovation Costs
-
Total Cash/Equity Required
$144,962
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$20,800
$29,605
Property Management
+7.7% PA
$1,602
$2,280
Rates
+3.0% PA
$1,695
$2,212
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$14,238
$20,854
Interest Repayments
$46,035
$46,035
Net Cashflow Before Tax
-$31,797
-$25,181
Depreciation
-
-
Tax Offset
-$9,539
-$7,554
Net Cashflow After Tax
-$22,258
-$17,627
Assumptions
Year 1
Year 10
Property Value
6.8%
$491,280
$888,117
Loan Balance
I.O
$697,500
$697,500
-$206,220
$190,617
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Agriculture, Forestry and Fishing - 14.0%
Health Care and Social Assistance - 12.0%
Retail Trade - 10.0%
Construction - 10.0%
Others - 54.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price