$1.23M
$201,773
"Beautifully crafted, privately built and meticulously maintained. This one owner, character filled family home is perfectly positioned on 1000sqm of prime land in the Bowmans Track Estate in heart of Beaconsfield. Its proximity to award winning schools, parkland, freeway access and the townships retail precinct is highly desirable. Offering four spacious bedrooms, three bathrooms, and multiple living zones spread across its two levels, the residence is designed for relaxed living and entertaining. Master bedrooms on each level are conducive for families requiring multi general and zoned living. The homes elegance is demonstrated as soon as you arrive, with established gardens and extensive bamboo flooring through much of the ground floor, whilst solid timber cabinetry, and timber architraves and skirting boards provide a feeling of substance and build quality. A triple garage and a convenient circular driveway are perfect for your vehicle accommodation and offstreet parking requirements, and the width of the block also allows rear yard access for larger vehicles such as boats or caravans. Other features include a dedicated study nook, separate workshop or home office for your workfromhome needs, and a spacious sunroom that commands natural light and flows perfectly onto your pitched roof pergola and lush, manicured rear lawns. If you are wanting a more modern look internally, minor cosmetic updates can be made to the home by adding your own touch and enormous future value. This property is a rare find in a prime location. Dont miss the opportunity to make this stunning Beaconsfield home yours"
-
95.9%
-
-
-$1,035,000
-$46,519
-
-
-23.9%
-
Asking Price
$1,180,000
Estimated Purchase Price
$1,035,000
Stamp Duty
$56,925
Transfer Fee
$2,528
Conveyancing
$1,196
Deposit (10%)
$103,500
Reg. Mortgage
$129
LMI Premium
$29,512
Renovation Costs
-
Total Cash/Equity Required
$194,339
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,711
$2,232
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,976
-$6,493
Interest Repayments
$61,479
$61,479
Net Cashflow Before Tax
-$66,455
-$67,972
Depreciation
-
-
Tax Offset
-$19,937
-$20,391
Net Cashflow After Tax
-$46,519
-$47,580
Assumptions
Year 1
Year 10
Property Value
6.8%
-
-
Loan Balance
I.O
$931,500
$931,500
-$931,500
-$931,500
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewBelow are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Construction - 13.0%
Education and Training - 11.0%
Health Care and Social Assistance - 10.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price