Withheld
$115,379
"Great property for your family to call home Situated on over 711 sqm block, this ranchstyle home with a northsouth aspect offers 4 spacious bedrooms, including a master with walkin robe and ensuite Family bathroom Laundry Formal lounge Functional kitchen with open casual living area Rumpus room Double garage DBG Heating and cooling Plenty of room for a pool Located minutes from all amenities in a familyoriented neighborhood, surrounded by parks and walkways"
Below are some similar properties in the area you may be interested in.
-
72.5%
$760K
3.8%
$10,000
-$17,157
3.5%
2.6%
-12.5%
6.0%
Asking Price
-
Estimated Purchase Price
$735,000
Stamp Duty
$39,170
Transfer Fee
$1,826
Conveyancing
$1,196
Deposit (10%)
$73,500
Reg. Mortgage
$129
LMI Premium
$20,958
Renovation Costs
-
Total Cash/Equity Required
$137,328
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$26,000
$37,006
Property Management
+7.7% PA
$2,002
$2,849
Rates
+3.0% PA
$1,584
$2,067
Water
+3.0% PA
$1,015
$1,324
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$19,149
$27,830
Interest Repayments
$43,659
$43,659
Net Cashflow Before Tax
-$24,510
-$15,829
Depreciation
-
-
Tax Offset
-$7,353
-$4,749
Net Cashflow After Tax
-$17,157
-$11,080
Assumptions
Year 1
Year 10
Property Value
6.8%
$795,660
$1,438,364
Loan Balance
I.O
$661,500
$661,500
$134,160
$776,864
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 14.0%
Education and Training - 14.0%
Construction - 11.0%
Health Care and Social Assistance - 10.0%
Others - 51.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Days of Supply
Sold Price
Asking Price